County Profile for Butler - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,808,439 Total Charges 148,948,843
Fixed Assets 7,275,389 Contract Allowance 119,175,016
Other Assets 1,565,304 Operating Revenue 29,773,827
Total Assets 14,649,132 Operating Expenses 39,984,453
Current Liabilities 67,285,375 Operating Margin -10,210,626
Long Term Liabilities 458,760 Other Income 2,949,425
Total Equity -53,095,003 Other Expense 0
Total Liabilities and Equity 14,649,132 Net Profit or Loss -7,261,201

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,578 Revenue per Bed $496,230 Revenue per Person $29,773,827
Net Margin per Discharge ($5,685) Net Margin per Bed ($170,177) Net Margin per Person ($10,210,626)
Net Profit per Discharge ($4,043) Net Profit per Bed ($121,020) Net Profit per Person ($7,261,201)
Net Fixed Assets per Discharge $4,051 Net Fixed Assets per Bed $121,256 Net Fixed Assets per Bed $7,275,389
Long Term Debt per Discharge $255 Long Term Debt per Bed $7,646 Long Term Debt per Person $458,760
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,181 Net Fixed Assets 1,927 Population Estimate 1,151
Total Revenue 1,569 Long Term Liabilities 1,992 Total Patient Discharges 1,266
Net Margin 2,920 Total Patient Beds 1,218
Net Profit or Loss 3,130

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,289,957 5,924,660 0.7241
31 Intensive Care Unit 1,482,205 3,447,770 0.4299
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,885,535 10,025,052 0.1881
51 Recovery Room 336,517 4,197,855 0.0802
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 905,402 13 Nursing Administration 495,443
02,03 Captial Related - Movable Equipment 1,625,516 14 Central Services and Supply 128,369
04 Employee Benefits 1,892,253 15 Pharmacy 361,278
05 Administrative and General 5,815,780 16 Medical Records and Medical Library 481,070
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,005,560 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 481,589 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 502,991 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,695,251

County Profile for Butler - 2014